CalcWisp

HELOC Calculator

Enter your home value, mortgage and HELOC rate to see how much you can borrow and what you pay in the draw and repayment periods.

Free, no sign-upRuns in your browserHow we calculate

$
$

What you still owe on your first mortgage.

%

Combined loan-to-value limit, usually 80% to 90%.

$
%

Variable: usually the prime rate plus a margin.

Monthly payment during the draw period (interest-only)
$312.50
Then $402.80 a month for 20 years: $90.30 more once repayment starts
Maximum credit line
$90,000
Home equity
$150,000
CLTV after borrowing
75%
Interest in the draw period
$37,500.00
Interest in the repayment period
$46,671.18
Total interest
$84,171.18
HELOC rates are variable. This is what the same balance costs if the rate rises.
RateDraw-period paymentRepayment payment
7.5% (today)$312.50$402.80
8.5% (+1 pt)$354.17$433.91
9.5% (+2 pt)$395.83$466.07
10.5% (+3 pt)$437.50$499.19
How this was calculated
  1. Credit line: $400,000.00 × 85% − $250,000.00 = $90,000.00
  2. Draw period: $50,000.00 × 7.5% ÷ 12 = $312.50 a month
  3. Repayment: $50,000.00 amortized over 240 months at 7.5% = $402.80 a month
Assumes the full amount is drawn on day one, interest-only payments in the draw period and a fixed rate.
YearPhasePaidInterestPrincipalBalance
1Draw$3,750$3,750$0$50,000
2Draw$3,750$3,750$0$50,000
3Draw$3,750$3,750$0$50,000
4Draw$3,750$3,750$0$50,000
5Draw$3,750$3,750$0$50,000
6Draw$3,750$3,750$0$50,000
7Draw$3,750$3,750$0$50,000
8Draw$3,750$3,750$0$50,000
9Draw$3,750$3,750$0$50,000
10Draw$3,750$3,750$0$50,000
11Repay$4,834$3,712$1,122$48,878
12Repay$4,834$3,625$1,209$47,670
13Repay$4,834$3,531$1,302$46,367
14Repay$4,834$3,430$1,404$44,964
15Repay$4,834$3,321$1,513$43,451
16Repay$4,834$3,204$1,630$41,821
17Repay$4,834$3,077$1,757$40,064
18Repay$4,834$2,941$1,893$38,172
19Repay$4,834$2,794$2,040$36,132
20Repay$4,834$2,635$2,198$33,933
21Repay$4,834$2,465$2,369$31,565
22Repay$4,834$2,281$2,553$29,012
23Repay$4,834$2,083$2,751$26,261
24Repay$4,834$1,869$2,965$23,296
25Repay$4,834$1,639$3,195$20,102
26Repay$4,834$1,391$3,443$16,659
27Repay$4,834$1,124$3,710$12,949
28Repay$4,834$836$3,998$8,951
29Repay$4,834$525$4,308$4,643
30Repay$4,834$191$4,643$0

Estimates only: lenders accrue interest daily and rates change with the prime rate. Educational, not financial advice.

HELOC Calculator · free on CalcWisp

How a HELOC payment is calculated

A home equity line of credit has two phases, and this HELOC calculator shows both. During the draw period (usually 10 years) most lenders only require interest: balance × APR ÷ 12. In the repayment period (usually 20 years) you can no longer borrow and the balance is paid off like a mortgage: payment = B·r ÷ (1 − (1 + r)−n), with r the monthly rate and n the number of months. How much you can borrow depends on your equity: lenders cap the combined loan-to-value (CLTV), so the line is home value × max CLTV minus what you owe.

Worked example

A $400,000 home with a $250,000 mortgage and an 85% CLTV limit supports a line of up to $90,000 ($340,000 − $250,000). Borrow $50,000 at 7.5% and the draw-period payment is $312.50 a month. When repayment starts the payment rises to $402.80, a $90.30 jump, for 20 years. Total interest comes to $84,171.18: $37,500.00 in the interest-only years and $46,671.18 while repaying. Paying the same $50,000 off over 30 years from the start ($349.61 a month) would cost $75,858.61 in interest, $8,312.57 less, because principal starts falling right away.

What a HELOC costs per $10,000

APRInterest-onlyRepay over 10 yrOver 15 yrOver 20 yr
6%$50.00$111.02$84.39$71.64
7%$58.33$116.11$89.88$77.53
8%$66.67$121.33$95.57$83.64
9%$75.00$126.68$101.43$89.97
10%$83.33$132.15$107.46$96.50

Scale linearly: $35,000 at 8% interest-only is 3.5 × $66.67 = $233.33 a month.

The rate is variable

HELOC rates are typically the prime rate plus a margin, so the payment moves when the Federal Reserve moves rates. The calculator's stress table shows the same balance at +1, +2 and +3 points: in the example, a 2-point rise lifts the repayment payment from $402.80 to $466.07. Budget for the higher figure, and check whether your lender offers a fixed-rate option on part of the balance.

Is HELOC interest tax deductible?

Sometimes. IRS Publication 936 (2025) says home equity interest is deductible only if the money is used to buy, build or substantially improve the home that secures the line, and only if you itemize. Total mortgage plus HELOC debt counts toward a $750,000 limit ($375,000 married filing separately). A HELOC used for a car, tuition or credit card debt gives no deduction. Compare the after-tax cost with a fixed loan using the interest calculator, or see what paying down card debt saves with the credit card payoff calculator.

Frequently asked questions

How is a HELOC payment calculated?

In the draw period most HELOCs are interest-only: balance × APR ÷ 12, so $50,000 at 7.5% costs $312.50 a month. In the repayment period the balance is amortized, which is $402.80 a month over 20 years at the same rate.

How much can I borrow with a HELOC?

Home value × the lender's maximum combined loan-to-value, minus your mortgage balance. A $400,000 home with a $250,000 mortgage and an 85% CLTV limit supports a line of up to $90,000.

What happens when the HELOC draw period ends?

You can no longer borrow and start repaying principal plus interest, usually over 20 years. The payment jumps even if the rate stays the same: $50,000 at 7.5% goes from $312.50 interest-only to $402.80 over 20 years, 29% more.

Is HELOC interest tax deductible?

Only if the money is used to buy, build or substantially improve the home that secures it, you itemize, and your total home debt is within $750,000 ($375,000 married filing separately), per IRS Publication 936.

What is the payment on a $100,000 HELOC?

At 8% it is $666.67 a month interest-only, and $836.44 a month once it is repaid over 20 years. Every $10,000 adds $66.67 and $83.64 respectively.

Related tools